| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 72.56 | 14.97 | 13.79 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.13 | 0.23 | 2.21 |
| Total Income | 77.69 | 15.20 | 16.00 |
| Total Expenditure | 39.40 | 10.80 | 56.39 |
| PBIDT | 38.29 | 4.40 | -40.39 |
| Interest | 21.04 | 21.50 | 20.85 |
| PBDT | 17.25 | -17.10 | -61.24 |
| Depreciation | 3.66 | 3.76 | 3.82 |
| Tax | -5.41 | -0.30 | -0.17 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -44.53 | -0.17 | 0.21 |
| Reported Profit After Tax | 63.53 | -20.39 | -65.10 |
| Extra-ordinary Items | 0.50 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 63.03 | -20.39 | -65.10 |
| | | | |
| EPS (Unit Curr.) | 0.28 | -0.09 | -0.30 |
| EPS (Adj) (Unit Curr.) | 0.28 | -0.09 | -0.30 |
| Calculated EPS (Unit Curr.) | 0.28 | -0.09 | -0.62 |
| Calculated EPS (Adj) (Unit Curr.) | 0.28 | -0.09 | -0.62 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.14 | -0.37 | -2.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.14 | -0.37 | -2.46 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 446.68 | 446.68 | 211.68 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 52.77 | 29.39 | -292.89 |
| PBDTM(%) | 23.77 | -114.23 | -444.09 |
| PATM(%) | 87.56 | -136.21 | -472.08 |