| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 62.36 | 54.53 | 41.22 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 8.93 | 9.82 | 19.14 |
| Total Income | 71.29 | 64.35 | 60.36 |
| Total Expenditure | 67.25 | 63.36 | 68.07 |
| PBIDT | 4.04 | 0.99 | -7.71 |
| Interest | 0.80 | 0.89 | 0.40 |
| PBDT | 3.24 | 0.10 | -8.11 |
| Depreciation | 1.58 | 1.87 | 1.31 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.66 | -1.77 | -9.42 |
| Extra-ordinary Items | -1.75 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.41 | -1.77 | -9.42 |
| | | | |
| EPS (Unit Curr.) | 0.13 | -0.13 | -0.72 |
| EPS (Adj) (Unit Curr.) | 0.13 | -0.13 | -0.72 |
| Calculated EPS (Unit Curr.) | 0.13 | -0.13 | -0.72 |
| Calculated EPS (Adj) (Unit Curr.) | 0.13 | -0.13 | -0.72 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.51 | -0.54 | -2.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.51 | -0.54 | -2.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 131.12 | 131.12 | 131.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 6.48 | 1.82 | -18.70 |
| PBDTM(%) | 5.20 | 0.18 | -19.67 |
| PATM(%) | 2.66 | -3.25 | -22.85 |