| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 102.06 | 67.91 | 65.89 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 54.56 | 7.65 | 12.41 |
| Total Income | 156.62 | 75.56 | 78.30 |
| Total Expenditure | 144.74 | 72.19 | 86.92 |
| PBIDT | 11.88 | 3.37 | -8.62 |
| Interest | 2.02 | 0.41 | 0.62 |
| PBDT | 9.86 | 2.96 | -9.24 |
| Depreciation | 2.51 | 1.46 | 1.47 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 7.35 | 1.50 | -10.71 |
| Extra-ordinary Items | 27.57 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -20.22 | 1.50 | -10.71 |
| | | | |
| EPS (Unit Curr.) | 0.56 | 0.11 | -0.82 |
| EPS (Adj) (Unit Curr.) | 0.56 | 0.11 | -0.82 |
| Calculated EPS (Unit Curr.) | 0.56 | 0.11 | -0.82 |
| Calculated EPS (Adj) (Unit Curr.) | 0.56 | 0.11 | -0.82 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.24 | 0.46 | -3.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.24 | 0.46 | -3.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 131.12 | 131.12 | 131.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 11.64 | 4.96 | -13.08 |
| PBDTM(%) | 9.66 | 4.36 | -14.02 |
| PATM(%) | 7.20 | 2.21 | -16.25 |