| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 797.21 | 730.46 | 837.99 |
| Other Operating Income | 13.00 | 37.56 | 4.21 |
| Other Income | 13.15 | 61.24 | 5.61 |
| Total Income | 823.36 | 829.26 | 847.80 |
| Total Expenditure | 678.73 | 651.11 | 674.33 |
| PBIDT | 144.63 | 178.15 | 173.48 |
| Interest | 13.67 | 13.49 | 17.21 |
| PBDT | 130.95 | 164.66 | 156.26 |
| Depreciation | 39.51 | 37.97 | 37.66 |
| Tax | 22.99 | 38.82 | 26.84 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.03 | -6.18 | 1.65 |
| Reported Profit After Tax | 69.49 | 94.05 | 90.11 |
| Extra-ordinary Items | -9.10 | 21.33 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 78.59 | 72.72 | 90.11 |
| | | | |
| EPS (Unit Curr.) | 2.86 | 3.88 | 3.72 |
| EPS (Adj) (Unit Curr.) | 2.86 | 3.88 | 3.72 |
| Calculated EPS (Unit Curr.) | 2.86 | 3.88 | 3.72 |
| Calculated EPS (Adj) (Unit Curr.) | 2.86 | 3.88 | 3.72 |
| Calculated EPS (Ann.) (Unit Curr.) | 11.45 | 15.51 | 14.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.45 | 15.51 | 14.86 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 24.26 | 24.25 | 24.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 18.14 | 24.39 | 20.70 |
| PBDTM(%) | 16.43 | 22.54 | 18.65 |
| PATM(%) | 8.72 | 12.88 | 10.75 |