| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 174.51 | 131.84 | 284.22 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.38 | 15.90 | 3.46 |
| Total Income | 179.89 | 147.74 | 287.68 |
| Total Expenditure | 171.60 | 181.83 | 296.83 |
| PBIDT | 8.29 | -34.09 | -9.15 |
| Interest | 2.19 | 1.54 | 2.50 |
| PBDT | 6.10 | -35.63 | -11.65 |
| Depreciation | 4.60 | 4.60 | 4.95 |
| Tax | 0.16 | 1.04 | -0.40 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.85 | -4.70 | -0.07 |
| Reported Profit After Tax | 3.19 | -36.57 | -16.13 |
| Extra-ordinary Items | 0.00 | 5.18 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.19 | -41.75 | -16.13 |
| | | | |
| EPS (Unit Curr.) | 1.48 | -15.93 | -7.47 |
| EPS (Adj) (Unit Curr.) | 1.48 | -15.93 | -7.47 |
| Calculated EPS (Unit Curr.) | 1.48 | -16.93 | -7.47 |
| Calculated EPS (Adj) (Unit Curr.) | 1.48 | -16.93 | -7.47 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.91 | -67.72 | -29.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.91 | -67.72 | -29.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 21.60 | 21.60 | 21.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 4.75 | -25.86 | -3.22 |
| PBDTM(%) | 3.50 | -27.03 | -4.10 |
| PATM(%) | 1.83 | -27.74 | -5.68 |