| Particulars | Dec 2021
Rs.Cr | Sep 2021
Rs.Cr | Jun 2021
Rs.Cr |
| Gross Sales | 3.80 | 1.98 | 0.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.55 | 0.76 |
| Total Income | 3.83 | 2.53 | 1.66 |
| Total Expenditure | 4.20 | 3.72 | 4.10 |
| PBIDT | -0.38 | -1.19 | -2.44 |
| Interest | 1.03 | 1.18 | 0.99 |
| PBDT | -1.41 | -2.37 | -3.44 |
| Depreciation | 0.14 | 0.14 | 0.11 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.55 | -2.50 | -3.55 |
| Extra-ordinary Items | 0.00 | 0.50 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.55 | -3.00 | -3.55 |
| | | | |
| EPS (Unit Curr.) | -0.88 | -1.42 | -2.02 |
| EPS (Adj) (Unit Curr.) | -0.88 | -1.42 | -2.02 |
| Calculated EPS (Unit Curr.) | -0.88 | -1.42 | -2.02 |
| Calculated EPS (Adj) (Unit Curr.) | -0.88 | -1.42 | -2.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.52 | -5.69 | -8.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.52 | -5.69 | -8.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 17.59 | 17.59 | 17.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -10.00 | -60.10 | -271.11 |
| PBDTM(%) | -37.11 | -119.70 | -382.22 |
| PATM(%) | -40.79 | -126.26 | -394.44 |