| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 86.89 | 123.58 | 120.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.25 | 12.30 | 1.44 |
| Total Income | 87.15 | 135.88 | 122.34 |
| Total Expenditure | 100.36 | 114.06 | 93.90 |
| PBIDT | -13.21 | 21.82 | 28.44 |
| Interest | 2.07 | 2.01 | 1.82 |
| PBDT | -15.28 | 19.82 | 26.62 |
| Depreciation | 2.25 | 2.37 | 2.35 |
| Tax | -1.18 | 2.03 | 2.22 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.85 | 0.19 | -0.51 |
| Reported Profit After Tax | -15.51 | 15.23 | 22.56 |
| Extra-ordinary Items | -0.09 | 10.51 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -15.42 | 4.72 | 22.56 |
| | | | |
| EPS (Unit Curr.) | -7.27 | 7.13 | 10.57 |
| EPS (Adj) (Unit Curr.) | -7.27 | 7.13 | 10.57 |
| Calculated EPS (Unit Curr.) | -7.27 | 7.13 | 10.57 |
| Calculated EPS (Adj) (Unit Curr.) | -7.27 | 7.13 | 10.57 |
| Calculated EPS (Ann.) (Unit Curr.) | -29.06 | 28.54 | 42.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -29.06 | 28.54 | 42.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 21.34 | 21.34 | 21.34 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -15.20 | 17.66 | 23.52 |
| PBDTM(%) | -17.59 | 16.04 | 22.02 |
| PATM(%) | -17.85 | 12.32 | 18.66 |