| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 272.95 | 259.35 | 221.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 11.11 | 10.66 | 8.17 |
| Total Income | 284.06 | 270.01 | 229.64 |
| Total Expenditure | 254.40 | 251.18 | 212.17 |
| PBIDT | 29.66 | 18.84 | 17.47 |
| Interest | 1.79 | 2.42 | 1.32 |
| PBDT | 27.86 | 16.42 | 16.15 |
| Depreciation | 6.30 | 5.99 | 5.87 |
| Tax | 5.86 | 2.69 | 2.59 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.23 | -0.07 | 0.02 |
| Reported Profit After Tax | 15.94 | 7.82 | 7.66 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 15.94 | 7.82 | 7.66 |
| | | | |
| EPS (Unit Curr.) | 5.95 | 2.94 | 3.01 |
| EPS (Adj) (Unit Curr.) | 5.95 | 2.94 | 3.01 |
| Calculated EPS (Unit Curr.) | 5.95 | 2.92 | 3.01 |
| Calculated EPS (Adj) (Unit Curr.) | 5.95 | 2.92 | 3.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 23.80 | 11.67 | 12.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 23.80 | 11.67 | 12.04 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 26.80 | 26.80 | 25.46 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 10.87 | 7.26 | 7.89 |
| PBDTM(%) | 10.21 | 6.33 | 7.29 |
| PATM(%) | 5.84 | 3.02 | 3.46 |