| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 55.00 | 55.40 | 55.73 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.22 | 0.65 | 14.05 |
| Total Income | 55.22 | 56.05 | 69.78 |
| Total Expenditure | 46.77 | 88.64 | 39.94 |
| PBIDT | 8.45 | -32.59 | 29.83 |
| Interest | 9.18 | 8.41 | 9.23 |
| PBDT | -0.73 | -41.00 | 20.61 |
| Depreciation | 1.89 | 1.77 | 1.70 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -3.30 | 3.30 |
| Reported Profit After Tax | -2.63 | -39.47 | 15.60 |
| Extra-ordinary Items | 0.00 | -10.34 | 9.32 |
| Adjusted Profit After Extra-ordinary item | -2.63 | -29.13 | 6.28 |
| | | | |
| EPS (Unit Curr.) | -0.17 | -1.85 | 0.99 |
| EPS (Adj) (Unit Curr.) | -0.17 | -1.85 | 0.99 |
| Calculated EPS (Unit Curr.) | -0.17 | -2.51 | 0.99 |
| Calculated EPS (Adj) (Unit Curr.) | -0.17 | -2.51 | 0.99 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.67 | -10.04 | 3.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.67 | -10.04 | 3.97 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 157.30 | 157.30 | 157.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 15.36 | -58.83 | 53.53 |
| PBDTM(%) | -1.33 | -74.01 | 36.98 |
| PATM(%) | -4.78 | -71.25 | 27.99 |