| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 334.53 | 337.02 | 338.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.10 | 3.49 | 3.23 |
| Total Income | 339.63 | 340.51 | 341.70 |
| Total Expenditure | 254.68 | 291.29 | 247.81 |
| PBIDT | 84.95 | 49.22 | 93.89 |
| Interest | 253.29 | 237.88 | 241.07 |
| PBDT | -168.34 | -188.66 | -147.18 |
| Depreciation | 64.08 | 60.23 | 62.97 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -232.42 | -248.89 | -210.15 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -232.42 | -248.89 | -210.15 |
| | | | |
| EPS (Unit Curr.) | -0.18 | -0.19 | -0.16 |
| EPS (Adj) (Unit Curr.) | -0.18 | -0.19 | -0.16 |
| Calculated EPS (Unit Curr.) | -0.18 | -0.19 | -0.16 |
| Calculated EPS (Adj) (Unit Curr.) | -0.18 | -0.19 | -0.16 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.73 | -0.78 | -0.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.73 | -0.78 | -0.66 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 12809.11 | 12809.11 | 12809.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 25.39 | 14.60 | 27.74 |
| PBDTM(%) | -50.32 | -55.98 | -43.48 |
| PATM(%) | -69.48 | -73.85 | -62.09 |