| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Operating Income | 3.94 | 2.49 | 1.47 |
| Total Income | 3.95 | 2.49 | 1.57 |
| Interest | 0.96 | 0.54 | 0.20 |
| Employee Expenses | 0.94 | 1.03 | 0.79 |
| Selling & Administrative Expenses | 0.41 | 0.45 | 0.32 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.69 | 2.03 | 0.74 |
| TOTAL OPERATING EXPENDITURE | 5.00 | 4.05 | 2.05 |
| Operating Profit Before Prov. & Cont. | -1.05 | -1.56 | -0.48 |
| Provisions & Write Offs | 1.04 | 0.35 | 0.34 |
| Depreciation | 0.06 | 0.08 | 0.07 |
| TOTAL EXPENDITURE | 6.10 | 4.48 | 2.46 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | -0.65 | -0.07 |
| Reported Profit After Tax | -1.98 | -1.33 | -0.82 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.98 | -1.33 | -0.82 |
| | | | |
| EPS (Unit Curr.) | -0.10 | -0.07 | -0.41 |
| EPS (Adj) (Unit Curr.) | -0.10 | -0.07 | -0.04 |
| Calculated EPS (Unit Curr.) | -0.99 | -0.66 | -0.41 |
| Calculated EPS (Adj) (Unit Curr.) | -0.99 | -0.66 | -0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.97 | -2.65 | -1.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.97 | -2.65 | -0.16 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 20.00 | 20.00 | 20.00 |
| Reserve & Surplus | -6.03 | -4.12 | -2.88 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 5020000.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 25.10 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 14980000.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 100.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 74.90 |
| | | | |
| PBIDTM(%) | -28.43 | -54.62 | -42.18 |
| PBDTM(%) | -53.05 | -76.31 | -55.78 |
| PATM(%) | -50.25 | -53.41 | -55.78 |
| | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 |
| | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 |
| | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 |