| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 55.75 | 45.48 | 48.71 |
| Other Operating Income | 0.53 | 0.46 | 0.47 |
| Other Income | 0.41 | 0.12 | 0.38 |
| Total Income | 56.69 | 46.06 | 49.56 |
| Total Expenditure | 49.46 | 45.39 | 50.33 |
| PBIDT | 7.23 | 0.67 | -0.77 |
| Interest | 5.96 | 6.50 | 6.40 |
| PBDT | 1.27 | -5.83 | -7.17 |
| Depreciation | 4.35 | 4.47 | 4.47 |
| Tax | -0.59 | -2.44 | -3.16 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.49 | -7.86 | -8.48 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.49 | -7.86 | -8.48 |
| | | | |
| EPS (Unit Curr.) | -2.00 | -6.31 | -6.81 |
| EPS (Adj) (Unit Curr.) | -2.00 | -6.31 | -6.81 |
| Calculated EPS (Unit Curr.) | -2.00 | -6.31 | -6.81 |
| Calculated EPS (Adj) (Unit Curr.) | -2.00 | -6.31 | -6.81 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.00 | -25.25 | -27.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.00 | -25.25 | -27.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 12.45 | 12.45 | 12.45 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 12.97 | 1.47 | -1.58 |
| PBDTM(%) | 2.28 | -12.82 | -14.72 |
| PATM(%) | -4.47 | -17.28 | -17.41 |