| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 95.81 | 40.52 | 166.25 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 44.69 | 9.67 | 47.83 |
| Total Income | 140.50 | 50.19 | 214.07 |
| Total Expenditure | 176.04 | 105.84 | 191.88 |
| PBIDT | -35.54 | -55.65 | 22.19 |
| Interest | 40.40 | 14.33 | 56.31 |
| PBDT | -75.94 | -69.98 | -34.12 |
| Depreciation | 7.06 | 11.04 | 7.43 |
| Tax | 0.00 | -2.29 | -0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.18 | -4.77 | -1.07 |
| Reported Profit After Tax | -79.82 | -73.96 | -40.48 |
| Extra-ordinary Items | 3.53 | -2.69 | 0.50 |
| Adjusted Profit After Extra-ordinary item | -83.35 | -71.27 | -40.98 |
| | | | |
| EPS (Unit Curr.) | -0.57 | -0.53 | -0.30 |
| EPS (Adj) (Unit Curr.) | -0.57 | -0.53 | -0.30 |
| Calculated EPS (Unit Curr.) | -0.57 | -0.53 | -0.30 |
| Calculated EPS (Adj) (Unit Curr.) | -0.57 | -0.53 | -0.30 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.30 | -2.13 | -1.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.30 | -2.13 | -1.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 278.01 | 278.01 | 274.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -37.09 | -137.34 | 13.35 |
| PBDTM(%) | -79.26 | -172.70 | -20.52 |
| PATM(%) | -83.31 | -182.53 | -24.35 |