| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 40.52 | 166.25 | 118.85 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 9.67 | 47.83 | 6.79 |
| Total Income | 50.19 | 214.07 | 125.63 |
| Total Expenditure | 105.84 | 191.88 | 132.23 |
| PBIDT | -55.65 | 22.19 | -6.60 |
| Interest | 14.33 | 56.31 | 78.17 |
| PBDT | -69.98 | -34.12 | -84.77 |
| Depreciation | 11.04 | 7.43 | 5.60 |
| Tax | -2.29 | -0.01 | -0.99 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.77 | -1.07 | -0.58 |
| Reported Profit After Tax | -73.96 | -40.48 | -88.80 |
| Extra-ordinary Items | -2.69 | 0.50 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -71.27 | -40.98 | -88.80 |
| | | | |
| EPS (Unit Curr.) | -0.53 | -0.30 | -0.69 |
| EPS (Adj) (Unit Curr.) | -0.53 | -0.30 | -0.69 |
| Calculated EPS (Unit Curr.) | -0.53 | -0.30 | -0.65 |
| Calculated EPS (Adj) (Unit Curr.) | -0.53 | -0.30 | -0.65 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.13 | -1.18 | -2.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.13 | -1.18 | -2.60 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 278.01 | 274.13 | 273.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -137.34 | 13.35 | -5.55 |
| PBDTM(%) | -172.70 | -20.52 | -71.33 |
| PATM(%) | -182.53 | -24.35 | -74.72 |