| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 384.34 | 247.33 | 208.83 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 12.60 | 5.16 | 4.20 |
| Total Income | 396.94 | 252.49 | 213.03 |
| Total Expenditure | 293.14 | 193.33 | 157.37 |
| PBIDT | 103.81 | 59.16 | 55.66 |
| Interest | 6.00 | 8.68 | 7.68 |
| PBDT | 97.80 | 50.48 | 47.99 |
| Depreciation | 2.72 | 2.52 | 2.24 |
| Tax | 25.33 | 11.79 | 12.85 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.92 | -0.13 | -0.42 |
| Reported Profit After Tax | 70.66 | 36.30 | 33.32 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 70.66 | 36.30 | 33.32 |
| | | | |
| EPS (Unit Curr.) | 4.71 | 2.57 | 2.44 |
| EPS (Adj) (Unit Curr.) | 4.71 | 2.57 | 2.44 |
| Calculated EPS (Unit Curr.) | 4.03 | 2.07 | 2.44 |
| Calculated EPS (Adj) (Unit Curr.) | 4.03 | 2.07 | 2.44 |
| Calculated EPS (Ann.) (Unit Curr.) | 16.10 | 8.27 | 9.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.10 | 8.27 | 9.74 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 175.53 | 175.53 | 136.85 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 27.01 | 23.92 | 26.65 |
| PBDTM(%) | 25.45 | 20.41 | 22.98 |
| PATM(%) | 18.38 | 14.68 | 15.96 |