| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 90.40 | 79.08 | 58.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 15.19 | 10.88 | 10.78 |
| Total Income | 105.58 | 89.96 | 68.86 |
| Total Expenditure | 115.72 | 87.79 | 117.80 |
| PBIDT | -10.14 | 2.17 | -48.95 |
| Interest | 0.36 | 0.37 | 0.31 |
| PBDT | -10.50 | 1.80 | -49.26 |
| Depreciation | 0.30 | 0.42 | 0.50 |
| Tax | -2.11 | 2.30 | -10.14 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.48 | -1.99 | 1.26 |
| Reported Profit After Tax | -9.16 | 1.08 | -40.88 |
| Extra-ordinary Items | 0.00 | 0.00 | -52.70 |
| Adjusted Profit After Extra-ordinary item | -9.16 | 1.08 | 11.82 |
| | | | |
| EPS (Unit Curr.) | -0.03 | 0.00 | -0.11 |
| EPS (Adj) (Unit Curr.) | -0.03 | 0.00 | -0.11 |
| Calculated EPS (Unit Curr.) | -0.03 | 0.00 | -0.11 |
| Calculated EPS (Adj) (Unit Curr.) | -0.03 | 0.00 | -0.11 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.10 | 0.01 | -0.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.10 | 0.01 | -0.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 363.69 | 363.69 | 363.69 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -11.22 | 2.74 | -84.28 |
| PBDTM(%) | -11.62 | 2.28 | -84.81 |
| PATM(%) | -10.13 | 1.37 | -70.39 |