| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 95.64 | 70.02 | 43.80 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.48 | 5.22 | 8.30 |
| Total Income | 101.13 | 75.25 | 52.11 |
| Total Expenditure | 37.54 | 30.38 | 25.80 |
| PBIDT | 63.59 | 44.87 | 26.30 |
| Interest | 3.68 | 4.73 | 2.00 |
| PBDT | 59.90 | 40.14 | 24.31 |
| Depreciation | 51.35 | 47.65 | 42.80 |
| Tax | 0.00 | 0.00 | -0.41 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.12 | -1.81 | -4.62 |
| Reported Profit After Tax | 6.44 | -5.70 | -13.46 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 6.44 | -5.70 | -13.46 |
| | | | |
| EPS (Unit Curr.) | 3.21 | -2.85 | -6.75 |
| EPS (Adj) (Unit Curr.) | 3.21 | -2.85 | -6.75 |
| Calculated EPS (Unit Curr.) | 3.13 | -2.83 | -6.69 |
| Calculated EPS (Adj) (Unit Curr.) | 3.13 | -2.83 | -6.69 |
| Calculated EPS (Ann.) (Unit Curr.) | 12.52 | -11.33 | -26.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.52 | -11.33 | -26.76 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 20.56 | 20.12 | 20.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 66.49 | 64.08 | 60.05 |
| PBDTM(%) | 62.63 | 57.33 | 55.50 |
| PATM(%) | 6.73 | -8.14 | -30.73 |