| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 3.76 | 3.20 | 2.71 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.20 | 0.42 | 0.19 |
| Total Income | 3.95 | 3.61 | 2.90 |
| Total Expenditure | 3.67 | 4.12 | 12.46 |
| PBIDT | 0.28 | -0.51 | -9.56 |
| Interest | 0.21 | 0.18 | 0.16 |
| PBDT | 0.07 | -0.69 | -9.72 |
| Depreciation | 0.04 | 0.05 | 0.05 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.03 | -0.73 | -9.77 |
| Extra-ordinary Items | 0.00 | -0.05 | -8.79 |
| Adjusted Profit After Extra-ordinary item | 0.03 | -0.68 | -0.98 |
| | | | |
| EPS (Unit Curr.) | 0.02 | -0.47 | -6.23 |
| EPS (Adj) (Unit Curr.) | 0.02 | -0.44 | -5.88 |
| Calculated EPS (Unit Curr.) | 0.02 | -0.47 | -6.23 |
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | -0.44 | -5.88 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.08 | -1.88 | -24.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.08 | -1.77 | -23.55 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 15.67 | 15.67 | 15.67 |
| Reserve & Surplus | 0.00 | -37.48 | -36.56 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 7.45 | -15.94 | -352.77 |
| PBDTM(%) | 1.86 | -21.56 | -358.67 |
| PATM(%) | 0.80 | -22.81 | -360.52 |