| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 154.72 | 119.96 | 93.51 |
| Other Operating Income | 2.27 | 12.08 | 10.89 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 156.98 | 132.04 | 104.40 |
| Total Expenditure | 94.64 | 82.45 | 59.18 |
| PBIDT | 62.34 | 49.60 | 45.22 |
| Interest | 1.11 | 0.87 | 0.61 |
| PBDT | 61.22 | 48.73 | 44.61 |
| Depreciation | 1.29 | 1.27 | 1.30 |
| Tax | 15.56 | 10.13 | 9.11 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.21 | 1.06 | 1.33 |
| Reported Profit After Tax | 44.16 | 36.26 | 32.87 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 44.16 | 36.26 | 32.87 |
| | | | |
| EPS (Unit Curr.) | 0.33 | 0.27 | 1.22 |
| EPS (Adj) (Unit Curr.) | 0.33 | 0.27 | 0.24 |
| Calculated EPS (Unit Curr.) | 0.33 | 0.27 | 1.22 |
| Calculated EPS (Adj) (Unit Curr.) | 0.33 | 0.27 | 0.24 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.31 | 1.08 | 4.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.31 | 1.08 | 0.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 134.47 | 134.47 | 26.85 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 40.29 | 41.35 | 48.36 |
| PBDTM(%) | 39.57 | 40.62 | 47.71 |
| PATM(%) | 28.54 | 30.23 | 35.15 |