| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 103.20 | 74.14 | 66.06 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 10.20 | 5.74 | 8.06 |
| Total Income | 113.40 | 79.88 | 74.13 |
| Total Expenditure | 114.55 | 73.20 | 71.94 |
| PBIDT | -1.15 | 6.68 | 2.19 |
| Interest | 0.69 | 2.25 | 2.11 |
| PBDT | -1.84 | 4.43 | 0.08 |
| Depreciation | 0.65 | 0.56 | 0.51 |
| Tax | -0.35 | 0.35 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.00 | 3.52 | -0.43 |
| Extra-ordinary Items | -3.07 | 0.00 | -2.00 |
| Adjusted Profit After Extra-ordinary item | 1.07 | 3.52 | 1.57 |
| | | | |
| EPS (Unit Curr.) | -0.04 | 0.08 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.04 | 0.08 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.04 | 0.08 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.04 | 0.08 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.18 | 0.32 | -0.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.18 | 0.32 | -0.04 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 89.35 | 89.35 | 89.35 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -1.11 | 9.01 | 3.32 |
| PBDTM(%) | -1.78 | 5.98 | 0.12 |
| PATM(%) | -1.94 | 4.75 | -0.65 |