| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 177.91 | 126.95 | 134.33 | 125.29 | 201.22 | 336.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 177.91 | 126.95 | 134.33 | 125.29 | 201.22 | 336.00 |
| Other Income | 137.70 | 1337.73 | 4.04 | 4.70 | 16.77 | 35.88 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 315.61 | 1464.68 | 138.37 | 129.99 | 217.99 | 371.88 |
| | | | | | |
| Raw Materials | 71.92 | 42.73 | 44.82 | 26.80 | 81.40 | 139.09 |
| Power & Fuel Cost | 1.43 | 1.34 | 1.84 | 2.05 | 3.10 | 8.84 |
| Employee Cost | 23.65 | 61.59 | 16.28 | 19.58 | 24.88 | 38.73 |
| Other Manufacturing Expenses | 82.57 | 70.98 | 74.06 | 88.90 | 103.01 | 171.92 |
| Selling & Administrative Expenses | 22.61 | 11.13 | 5.45 | 7.39 | 10.57 | 27.99 |
| Miscellaneous Expenses | 29.16 | 623.39 | 39.99 | 46.16 | 25.15 | 18.58 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 231.34 | 811.16 | 182.43 | 190.88 | 248.09 | 405.14 |
| Operating Profit | 84.27 | 653.52 | -44.05 | -60.88 | -30.10 | -33.26 |
| Interest | 14.58 | 7.04 | 68.59 | 68.25 | 72.31 | 101.45 |
| Gross Profit | 69.69 | 646.48 | -112.64 | -129.13 | -102.41 | -134.71 |
| Depreciation | 2.13 | 2.49 | 3.11 | 3.75 | 4.57 | 5.45 |
| Profit Before Tax | 67.56 | 643.99 | -115.75 | -132.88 | -106.98 | -140.16 |
| Tax | 17.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | -21.68 | -0.67 | -0.76 | -0.58 | -0.35 |
| Reported Net Profit | 50.40 | 665.67 | -115.08 | -132.12 | -106.40 | -139.81 |
| Extraordinary Items | 62.31 | 1284.18 | 0.00 | 0.01 | -3.30 | -3.75 |
| Adjusted Net Profit | -11.91 | -618.51 | -115.08 | -132.13 | -103.10 | -136.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | -59.66 | -7.94 | -12.08 | -6.77 |
| P & L Balance brought forward | -400.11 | -1065.78 | -950.70 | -860.48 | -742.00 | -595.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -349.71 | -400.11 | -1125.45 | -1000.54 | -860.48 | -742.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.13 | 16.70 | -2.89 | -3.32 | -2.67 | -3.51 |
| Earnings Per Share(Adj)-Unit Curr | 1.13 | 16.70 | -2.89 | -3.32 | -2.67 | -3.51 |
| Book Value-Unit Curr | 3.94 | 0.16 | -16.36 | -13.22 | -9.71 | -6.74 |
| Book Value(Adj)-Unit Curr | 3.94 | 0.16 | -16.36 | -13.22 | -9.71 | -6.74 |