| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 183.52 | 218.92 | 244.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 15.30 | 5.77 | 10.19 |
| Total Income | 198.82 | 224.69 | 254.24 |
| Total Expenditure | 180.12 | 213.58 | 225.84 |
| PBIDT | 18.70 | 11.11 | 28.39 |
| Interest | 22.05 | 14.86 | 18.73 |
| PBDT | -3.35 | -3.75 | 9.66 |
| Depreciation | 13.28 | 13.51 | 13.47 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.99 | -4.27 | -0.17 |
| Reported Profit After Tax | -5.65 | -13.00 | -3.64 |
| Extra-ordinary Items | -2.61 | -13.66 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.04 | 0.66 | -3.64 |
| | | | |
| EPS (Unit Curr.) | -0.29 | -0.69 | -0.19 |
| EPS (Adj) (Unit Curr.) | -0.29 | -0.69 | -0.19 |
| Calculated EPS (Unit Curr.) | -0.29 | -0.68 | -0.19 |
| Calculated EPS (Adj) (Unit Curr.) | -0.29 | -0.68 | -0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.18 | -2.71 | -0.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.18 | -2.71 | -0.77 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 19.21 | 19.21 | 18.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 10.19 | 5.07 | 11.63 |
| PBDTM(%) | -1.83 | -1.71 | 3.96 |
| PATM(%) | -3.08 | -5.94 | -1.49 |