| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 11.85 | 14.96 | 13.80 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.12 | 0.04 | 0.18 |
| Total Income | 11.97 | 15.00 | 13.98 |
| Total Expenditure | 11.87 | 17.74 | 13.37 |
| PBIDT | 0.10 | -2.74 | 0.61 |
| Interest | 0.03 | 0.18 | 0.03 |
| PBDT | 0.07 | -2.93 | 0.58 |
| Depreciation | 1.86 | 1.86 | 1.86 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.79 | -4.79 | -1.29 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.79 | -4.79 | -1.29 |
| | | | |
| EPS (Unit Curr.) | -1.12 | -2.99 | -0.80 |
| EPS (Adj) (Unit Curr.) | -1.12 | -2.99 | -0.80 |
| Calculated EPS (Unit Curr.) | -1.12 | -2.99 | -0.80 |
| Calculated EPS (Adj) (Unit Curr.) | -1.12 | -2.99 | -0.80 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.47 | -11.95 | -3.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.47 | -11.95 | -3.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 16.03 | 16.03 | 16.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 0.84 | -18.32 | 4.42 |
| PBDTM(%) | 0.59 | -19.59 | 4.20 |
| PATM(%) | -15.11 | -32.02 | -9.35 |