| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 57.46 | 29.08 | 22.04 | 67.75 | 201.70 | 498.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 57.46 | 29.08 | 22.04 | 67.75 | 201.70 | 498.29 |
| Other Income | 0.61 | 0.67 | 1.56 | 3.18 | 4.42 | 13.83 |
| Stock Adjustments | 0.00 | -2.73 | -19.63 | 4.64 | -10.75 | 27.04 |
| Total Income | 58.07 | 27.02 | 3.97 | 75.57 | 195.37 | 539.16 |
| | | | | | |
| Raw Materials | 52.19 | 20.76 | 12.45 | 79.11 | 185.58 | 405.54 |
| Power & Fuel Cost | 1.86 | 1.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.27 | 2.55 | 2.28 | 5.71 | 11.59 | 20.46 |
| Other Manufacturing Expenses | 1.82 | 1.17 | 1.09 | 3.60 | 8.53 | 22.97 |
| Selling & Administrative Expenses | 1.12 | 2.04 | 3.92 | 48.52 | 8.72 | 26.82 |
| Miscellaneous Expenses | 0.04 | 0.09 | 91.71 | 65.55 | 141.99 | 1.36 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 60.30 | 27.82 | 111.46 | 202.49 | 356.41 | 477.15 |
| Operating Profit | -2.22 | -0.79 | -107.49 | -126.92 | -161.03 | 62.02 |
| Interest | 0.86 | 0.82 | 0.74 | 44.05 | 45.30 | 40.01 |
| Gross Profit | -3.08 | -1.61 | -108.23 | -170.97 | -206.33 | 22.01 |
| Depreciation | 7.95 | 8.45 | 9.22 | 10.45 | 11.88 | 11.68 |
| Profit Before Tax | -11.03 | -10.06 | -117.45 | -181.42 | -218.21 | 10.33 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -1.73 | -7.35 | -38.52 | -23.60 | 6.63 |
| Reported Net Profit | -11.03 | -8.33 | -110.09 | -142.90 | -194.60 | 3.70 |
| Extraordinary Items | 0.00 | 0.00 | -90.25 | -44.78 | -140.44 | -0.09 |
| Adjusted Net Profit | -11.03 | -8.33 | -19.84 | -98.12 | -54.16 | 3.79 |
| Adjustment below Net Profit | 2.71 | 0.00 | 0.00 | 1.40 | 0.10 | -1.24 |
| P & L Balance brought forward | -107.82 | -99.50 | -91.17 | 50.33 | 244.83 | 244.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.81 |
| P & L Balance carried down | -116.15 | -107.82 | -201.26 | -91.17 | 50.33 | 244.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| Earnings Per Share-Unit Curr | -6.88 | -5.19 | -68.67 | -89.14 | -121.39 | 2.46 |
| Earnings Per Share(Adj)-Unit Curr | -6.88 | -5.19 | -68.67 | -89.14 | -121.39 | 2.46 |
| Book Value-Unit Curr | -91.35 | -84.53 | -79.24 | -10.56 | 77.71 | 208.95 |
| Book Value(Adj)-Unit Curr | -91.35 | -84.53 | -79.24 | -10.56 | 77.71 | 208.95 |