| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 4.10 | 3.24 | 2.56 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.20 | 0.55 | 0.09 |
| Total Income | 4.30 | 3.79 | 2.65 |
| Total Expenditure | 2.88 | 3.19 | 3.75 |
| PBIDT | 1.43 | 0.60 | -1.10 |
| Interest | 0.00 | 0.00 | 0.01 |
| PBDT | 1.42 | 0.60 | -1.11 |
| Depreciation | 0.67 | 0.63 | 0.46 |
| Tax | 0.00 | 0.00 | -0.19 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.19 |
| Reported Profit After Tax | 0.75 | -0.03 | -1.56 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.75 | -0.03 | -1.56 |
| | | | |
| EPS (Unit Curr.) | 0.07 | 0.00 | -0.16 |
| EPS (Adj) (Unit Curr.) | 0.05 | 0.00 | -0.16 |
| Calculated EPS (Unit Curr.) | 0.07 | 0.00 | -0.15 |
| Calculated EPS (Adj) (Unit Curr.) | 0.05 | 0.00 | -0.15 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.28 | -0.01 | -0.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.22 | -0.01 | -0.59 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 106.96 | 106.96 | 106.96 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 34.88 | 18.52 | -42.97 |
| PBDTM(%) | 34.63 | 18.52 | -43.36 |
| PATM(%) | 18.29 | -0.93 | -60.94 |