| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 8473.10 | 7511.80 | 5486.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 227.08 | 181.75 | 185.44 |
| Total Income | 8700.18 | 7693.55 | 5672.35 |
| Total Expenditure | 7927.80 | 6930.87 | 6024.05 |
| PBIDT | 772.38 | 762.68 | -351.70 |
| Interest | 182.47 | 195.21 | 181.21 |
| PBDT | 589.91 | 567.47 | -532.91 |
| Depreciation | 77.99 | 75.46 | 74.52 |
| Tax | 0.59 | 0.51 | 0.34 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 128.84 | 123.83 | -152.88 |
| Reported Profit After Tax | 382.49 | 367.67 | -454.89 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 382.49 | 367.67 | -454.89 |
| | | | |
| EPS (Unit Curr.) | 1.10 | 1.06 | -1.31 |
| EPS (Adj) (Unit Curr.) | 1.10 | 1.06 | -1.31 |
| Calculated EPS (Unit Curr.) | 1.10 | 1.06 | -1.31 |
| Calculated EPS (Adj) (Unit Curr.) | 1.10 | 1.06 | -1.31 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.39 | 4.22 | -5.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.39 | 4.22 | -5.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 696.41 | 696.41 | 696.41 |
| Reserve & Surplus | 24436.76 | 24087.94 | 23928.04 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 9.12 | 10.15 | -6.41 |
| PBDTM(%) | 6.96 | 7.55 | -9.71 |
| PATM(%) | 4.51 | 4.89 | -8.29 |