| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 45.86 | 44.47 | 35.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 18.85 | 0.01 | 0.12 |
| Total Income | 64.71 | 44.48 | 35.77 |
| Total Expenditure | 43.73 | 43.56 | 35.69 |
| PBIDT | 20.98 | 0.92 | 0.08 |
| Interest | 0.10 | 0.01 | 0.00 |
| PBDT | 20.88 | 0.91 | 0.08 |
| Depreciation | 0.03 | 0.04 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.20 | 0.00 | 0.00 |
| Reported Profit After Tax | 18.65 | 0.88 | 0.05 |
| Extra-ordinary Items | 16.85 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.80 | 0.88 | 0.05 |
| | | | |
| EPS (Unit Curr.) | 1.25 | 0.06 | 0.00 |
| EPS (Adj) (Unit Curr.) | 1.25 | 0.06 | 0.00 |
| Calculated EPS (Unit Curr.) | 1.25 | 0.06 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 1.25 | 0.06 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.01 | 0.24 | 0.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.01 | 0.24 | 0.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 14.90 | 14.90 | 14.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 45.75 | 2.07 | 0.22 |
| PBDTM(%) | 45.53 | 2.05 | 0.22 |
| PATM(%) | 40.67 | 1.98 | 0.14 |