| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 296.75 | 304.18 | 252.60 |
| Other Operating Income | 4.59 | 4.12 | 4.44 |
| Other Income | 11.04 | 101.98 | 35.34 |
| Total Income | 312.38 | 410.28 | 292.38 |
| Total Expenditure | 241.77 | 251.05 | 214.33 |
| PBIDT | 70.61 | 159.23 | 78.05 |
| Interest | 0.14 | 0.25 | 0.27 |
| PBDT | 70.47 | 158.98 | 77.78 |
| Depreciation | 6.75 | 6.97 | 6.76 |
| Tax | 15.58 | 14.68 | 8.08 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.24 | 0.00 | -0.26 |
| Reported Profit After Tax | 47.90 | 137.33 | 63.20 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 47.90 | 137.33 | 63.20 |
| | | | |
| EPS (Unit Curr.) | 3.35 | 9.60 | 4.42 |
| EPS (Adj) (Unit Curr.) | 3.35 | 9.60 | 4.42 |
| Calculated EPS (Unit Curr.) | 3.35 | 9.60 | 4.42 |
| Calculated EPS (Adj) (Unit Curr.) | 3.35 | 9.60 | 4.42 |
| Calculated EPS (Ann.) (Unit Curr.) | 13.39 | 38.40 | 17.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.39 | 38.40 | 17.67 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 550.00 |
| Equity | 28.61 | 28.61 | 28.61 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 23.79 | 52.35 | 30.90 |
| PBDTM(%) | 23.75 | 52.27 | 30.79 |
| PATM(%) | 16.14 | 45.15 | 25.02 |