| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 83.92 | 87.49 | 73.75 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | -0.22 | 0.35 | 1.13 |
| Total Income | 83.70 | 87.84 | 74.88 |
| Total Expenditure | 73.29 | 77.82 | 67.98 |
| PBIDT | 10.41 | 10.02 | 6.91 |
| Interest | 4.05 | 4.85 | 3.86 |
| PBDT | 6.36 | 5.17 | 3.05 |
| Depreciation | 3.04 | 3.23 | 2.27 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.39 | 0.00 | 0.00 |
| Reported Profit After Tax | 3.70 | 1.95 | 0.78 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.70 | 1.95 | 0.78 |
| | | | |
| EPS (Unit Curr.) | 2.60 | 1.22 | 0.49 |
| EPS (Adj) (Unit Curr.) | 2.60 | 1.22 | 0.49 |
| Calculated EPS (Unit Curr.) | 2.32 | 1.22 | 0.49 |
| Calculated EPS (Adj) (Unit Curr.) | 2.32 | 1.22 | 0.49 |
| Calculated EPS (Ann.) (Unit Curr.) | 9.30 | 4.89 | 1.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.30 | 4.89 | 1.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 15.92 | 15.92 | 15.92 |
| Reserve & Surplus | 88.18 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 12.40 | 11.45 | 9.37 |
| PBDTM(%) | 7.58 | 5.91 | 4.14 |
| PATM(%) | 4.41 | 2.23 | 1.06 |