| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 21.39 | 19.62 | 19.19 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.15 | 0.40 | 0.58 |
| Total Income | 21.54 | 20.01 | 19.77 |
| Total Expenditure | 24.17 | 28.50 | 18.69 |
| PBIDT | -2.63 | -8.48 | 1.08 |
| Interest | 0.31 | 0.27 | 0.30 |
| PBDT | -2.93 | -8.75 | 0.78 |
| Depreciation | 0.60 | 0.60 | 0.62 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 1.64 | 0.00 |
| Reported Profit After Tax | -3.54 | -10.99 | 0.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.54 | -10.99 | 0.16 |
| | | | |
| EPS (Unit Curr.) | -0.72 | -2.23 | 0.03 |
| EPS (Adj) (Unit Curr.) | -0.72 | -2.23 | 0.03 |
| Calculated EPS (Unit Curr.) | -0.72 | -2.24 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.72 | -2.24 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.89 | -8.98 | 0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.89 | -8.98 | 0.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 48.98 | 48.98 | 48.98 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -12.30 | -43.22 | 5.63 |
| PBDTM(%) | -13.70 | -44.60 | 4.06 |
| PATM(%) | -16.55 | -56.01 | 0.83 |