| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 19.19 | 19.84 | 19.48 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.58 | 0.16 | 0.37 |
| Total Income | 19.77 | 20.00 | 19.85 |
| Total Expenditure | 18.69 | 19.29 | 16.13 |
| PBIDT | 1.08 | 0.71 | 3.72 |
| Interest | 0.30 | 0.30 | 0.38 |
| PBDT | 0.78 | 0.41 | 3.34 |
| Depreciation | 0.62 | 0.61 | 0.60 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.16 | -0.20 | 2.74 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.16 | -0.20 | 2.74 |
| | | | |
| EPS (Unit Curr.) | 0.03 | -0.04 | 0.56 |
| EPS (Adj) (Unit Curr.) | 0.03 | -0.04 | 0.56 |
| Calculated EPS (Unit Curr.) | 0.03 | -0.04 | 0.56 |
| Calculated EPS (Adj) (Unit Curr.) | 0.03 | -0.04 | 0.56 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.13 | -0.16 | 2.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.13 | -0.16 | 2.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 48.98 | 48.98 | 48.98 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 5.63 | 3.58 | 19.10 |
| PBDTM(%) | 4.06 | 2.07 | 17.15 |
| PATM(%) | 0.83 | -1.01 | 14.07 |