| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 44.47 | 25.36 | 41.19 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.50 | 23.85 | 0.51 |
| Total Income | 45.97 | 49.21 | 41.70 |
| Total Expenditure | 39.30 | 40.72 | 36.67 |
| PBIDT | 6.67 | 8.49 | 5.03 |
| Interest | 1.55 | 1.65 | 0.94 |
| PBDT | 5.12 | 6.84 | 4.09 |
| Depreciation | 4.17 | 4.21 | 3.71 |
| Tax | 0.49 | 1.69 | 0.33 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.29 | -0.64 | -0.22 |
| Reported Profit After Tax | 0.75 | 1.58 | 0.27 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.75 | 1.58 | 0.27 |
| | | | |
| EPS (Unit Curr.) | 0.02 | 0.04 | 0.01 |
| EPS (Adj) (Unit Curr.) | 0.02 | 0.04 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.02 | 0.04 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | 0.04 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.07 | 0.15 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.07 | 0.15 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 41.17 | 41.17 | 41.17 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 15.00 | 33.48 | 12.21 |
| PBDTM(%) | 11.51 | 26.97 | 9.93 |
| PATM(%) | 1.69 | 6.23 | 0.66 |