| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 155.80 | 142.67 | 134.51 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 8.62 | 12.72 | 9.15 |
| Total Income | 164.43 | 155.39 | 143.66 |
| Total Expenditure | 95.72 | 91.28 | 86.00 |
| PBIDT | 68.71 | 64.11 | 57.66 |
| Interest | 8.06 | 6.40 | 5.62 |
| PBDT | 60.65 | 57.71 | 52.04 |
| Depreciation | 13.55 | 10.89 | 9.61 |
| Tax | 6.62 | 9.27 | 10.58 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.44 | 4.55 | 1.86 |
| Reported Profit After Tax | 34.04 | 33.00 | 29.99 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 34.04 | 33.00 | 29.99 |
| | | | |
| EPS (Unit Curr.) | 5.27 | 5.11 | 4.64 |
| EPS (Adj) (Unit Curr.) | 5.27 | 5.11 | 4.64 |
| Calculated EPS (Unit Curr.) | 5.27 | 5.11 | 4.64 |
| Calculated EPS (Adj) (Unit Curr.) | 5.27 | 5.11 | 4.64 |
| Calculated EPS (Ann.) (Unit Curr.) | 21.09 | 20.44 | 18.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 21.09 | 20.44 | 18.58 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 12.92 | 12.92 | 12.92 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 44.10 | 44.94 | 42.87 |
| PBDTM(%) | 38.93 | 40.45 | 38.69 |
| PATM(%) | 21.85 | 23.13 | 22.30 |