| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 258.24 | 212.96 | 197.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 3.34 | 5.80 | 2.54 |
| Total Income | 261.57 | 218.75 | 199.79 |
| Total Expenditure | 178.33 | 166.78 | 158.83 |
| PBIDT | 83.24 | 51.97 | 40.96 |
| Interest | 12.87 | 13.29 | 14.44 |
| PBDT | 70.37 | 38.68 | 26.52 |
| Depreciation | 11.12 | 9.99 | 9.27 |
| Tax | 16.52 | 9.42 | 5.33 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.86 | -1.43 | -1.07 |
| Reported Profit After Tax | 38.88 | 20.70 | 13.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 38.88 | 20.70 | 13.00 |
| | | | |
| EPS (Unit Curr.) | 4.09 | 2.18 | 1.37 |
| EPS (Adj) (Unit Curr.) | 4.09 | 2.18 | 1.37 |
| Calculated EPS (Unit Curr.) | 4.09 | 2.18 | 1.37 |
| Calculated EPS (Adj) (Unit Curr.) | 4.09 | 2.18 | 1.37 |
| Calculated EPS (Ann.) (Unit Curr.) | 16.38 | 8.72 | 5.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.38 | 8.72 | 5.48 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 18.99 | 18.99 | 18.99 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 32.23 | 24.40 | 20.76 |
| PBDTM(%) | 27.25 | 18.16 | 13.44 |
| PATM(%) | 15.06 | 9.72 | 6.59 |