| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Mar 2024
Rs.Cr |
| Gross Sales | 33.89 | 32.89 | 24.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 4.87 | 0.89 | -0.41 |
| Total Income | 38.76 | 33.78 | 23.63 |
| Total Expenditure | 28.65 | 25.91 | 20.04 |
| PBIDT | 10.11 | 7.87 | 3.58 |
| Interest | 1.35 | 1.18 | 0.76 |
| PBDT | 8.77 | 6.70 | 2.82 |
| Depreciation | 3.23 | 3.04 | 3.49 |
| Tax | 1.44 | 1.63 | -0.13 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.27 | -0.70 | -0.38 |
| Reported Profit After Tax | 3.83 | 2.72 | -0.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.83 | 2.72 | -0.16 |
| | | | |
| EPS (Unit Curr.) | 1.95 | 1.38 | -0.16 |
| EPS (Adj) (Unit Curr.) | 1.95 | 1.38 | -0.16 |
| Calculated EPS (Unit Curr.) | 1.95 | 1.38 | -0.08 |
| Calculated EPS (Adj) (Unit Curr.) | 1.95 | 1.38 | -0.08 |
| Calculated EPS (Ann.) (Unit Curr.) | 7.78 | 5.53 | -0.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.78 | 5.53 | -0.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 19.68 | 19.68 | 19.68 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 29.83 | 23.93 | 14.89 |
| PBDTM(%) | 25.88 | 20.37 | 11.73 |
| PATM(%) | 11.30 | 8.27 | -0.67 |