| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 8.20 | 7.24 | 6.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.08 | 0.01 |
| Total Income | 8.22 | 7.32 | 6.48 |
| Total Expenditure | 6.12 | 12.35 | 5.05 |
| PBIDT | 2.10 | -5.04 | 1.43 |
| Interest | 0.44 | 0.40 | 0.52 |
| PBDT | 1.66 | -5.43 | 0.91 |
| Depreciation | 0.84 | 0.87 | 0.84 |
| Tax | 0.12 | 0.00 | -0.05 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.08 | -0.90 | 0.08 |
| Reported Profit After Tax | 0.61 | -5.40 | 0.05 |
| Extra-ordinary Items | 0.00 | -2.74 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.61 | -2.66 | 0.05 |
| | | | |
| EPS (Unit Curr.) | 0.03 | -0.29 | 0.00 |
| EPS (Adj) (Unit Curr.) | 0.03 | -0.29 | 0.00 |
| Calculated EPS (Unit Curr.) | 0.03 | -0.29 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.03 | -0.29 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.13 | -1.16 | 0.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.13 | -1.16 | 0.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 18.64 | 18.64 | 18.64 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 25.61 | -69.61 | 22.10 |
| PBDTM(%) | 20.24 | -75.00 | 14.06 |
| PATM(%) | 7.44 | -74.59 | 0.77 |