| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 44.74 | 51.26 | 17.81 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.07 | 19.11 |
| Total Income | 44.75 | 51.33 | 36.92 |
| Total Expenditure | 41.40 | 47.33 | 25.04 |
| PBIDT | 3.35 | 4.00 | 11.87 |
| Interest | 2.31 | 2.65 | 2.43 |
| PBDT | 1.04 | 1.35 | 9.44 |
| Depreciation | 0.57 | 0.55 | 0.58 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.25 | 0.19 | 2.48 |
| Reported Profit After Tax | 0.22 | 0.60 | 6.38 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.22 | 0.60 | 6.38 |
| | | | |
| EPS (Unit Curr.) | 0.06 | 0.16 | 1.73 |
| EPS (Adj) (Unit Curr.) | 0.06 | 0.16 | 1.73 |
| Calculated EPS (Unit Curr.) | 0.06 | 0.16 | 1.73 |
| Calculated EPS (Adj) (Unit Curr.) | 0.06 | 0.16 | 1.73 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.23 | 0.65 | 6.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.23 | 0.65 | 6.91 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 3.69 | 3.69 | 3.69 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 7.49 | 7.80 | 66.65 |
| PBDTM(%) | 2.32 | 2.63 | 53.00 |
| PATM(%) | 0.49 | 1.17 | 35.82 |