| Particulars | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr | Jun 2024
Rs.Cr |
| Gross Sales | 1.06 | 0.74 | 0.96 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.15 | 0.25 | 0.08 |
| Total Income | 1.22 | 1.00 | 1.05 |
| Total Expenditure | 0.73 | 0.66 | 0.78 |
| PBIDT | 0.48 | 0.33 | 0.26 |
| Interest | 0.12 | 0.08 | 0.09 |
| PBDT | 0.36 | 0.25 | 0.17 |
| Depreciation | 0.05 | 0.05 | 0.05 |
| Tax | 0.10 | 0.08 | 0.05 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.00 | 0.01 |
| Reported Profit After Tax | 0.17 | 0.12 | 0.06 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.17 | 0.12 | 0.06 |
| | | | |
| EPS (Unit Curr.) | 0.14 | 0.11 | 0.06 |
| EPS (Adj) (Unit Curr.) | 0.14 | 0.11 | 0.06 |
| Calculated EPS (Unit Curr.) | 0.14 | 0.11 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | 0.14 | 0.11 | 0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.56 | 0.44 | 0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.56 | 0.44 | 0.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 12.29 | 10.66 | 10.66 |
| Reserve & Surplus | 6.33 | 15.69 | 6.04 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 45.28 | 44.59 | 27.08 |
| PBDTM(%) | 33.96 | 33.78 | 17.71 |
| PATM(%) | 16.04 | 16.22 | 6.25 |