| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 31.92 | 35.36 | 22.57 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.15 | 0.01 | 0.00 |
| Total Income | 32.07 | 35.37 | 22.58 |
| Total Expenditure | 31.91 | 34.20 | 22.35 |
| PBIDT | 0.16 | 1.17 | 0.23 |
| Interest | 0.32 | 0.42 | 0.04 |
| PBDT | -0.16 | 0.75 | 0.19 |
| Depreciation | 0.01 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.16 | 0.74 | 0.18 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.16 | 0.74 | 0.18 |
| | | | |
| EPS (Unit Curr.) | -0.06 | 0.31 | 0.11 |
| EPS (Adj) (Unit Curr.) | -0.06 | 0.31 | 0.11 |
| Calculated EPS (Unit Curr.) | -0.07 | 0.31 | 0.11 |
| Calculated EPS (Adj) (Unit Curr.) | -0.07 | 0.31 | 0.11 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.28 | 1.25 | 0.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.28 | 1.25 | 0.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 23.61 | 23.61 | 16.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 0.50 | 3.31 | 1.02 |
| PBDTM(%) | -0.50 | 2.12 | 0.84 |
| PATM(%) | -0.50 | 2.09 | 0.80 |