| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 99.87 | 66.97 | 4.21 | 0.13 | 0.12 | 0.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 99.87 | 66.97 | 4.21 | 0.13 | 0.12 | 0.05 |
| Other Income | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 100.37 | 66.99 | 4.21 | 0.13 | 0.12 | 0.05 |
| | | | | | |
| Raw Materials | 97.15 | 64.71 | 3.13 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.65 | 0.44 | 0.10 | 0.04 | 0.04 | 0.04 |
| Other Manufacturing Expenses | 0.03 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.04 | 0.72 | 0.23 | 0.07 | 0.07 | 0.07 |
| Miscellaneous Expenses | 0.18 | 0.15 | 7.05 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 99.05 | 66.06 | 10.52 | 0.12 | 0.12 | 0.12 |
| Operating Profit | 1.32 | 0.93 | -6.31 | 0.01 | 0.00 | -0.07 |
| Interest | 0.55 | 0.11 | 0.00 | 0.01 | 0.01 | 0.00 |
| Gross Profit | 0.77 | 0.82 | -6.31 | 0.00 | -0.01 | -0.07 |
| Depreciation | 0.05 | 0.10 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.72 | 0.72 | -6.32 | 0.00 | -0.01 | -0.07 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.72 | 0.74 | -6.33 | 0.00 | -0.01 | -0.07 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.72 | 0.74 | -6.33 | 0.00 | -0.01 | -0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -6.11 | -6.85 | -0.52 | -0.53 | -0.52 | -0.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -5.39 | -6.11 | -6.85 | -0.52 | -0.53 | -0.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.31 | 0.46 | -3.90 | 0.00 | 0.00 | -0.04 |
| Earnings Per Share(Adj)-Unit Curr | 0.31 | 0.38 | -3.18 | 0.00 | 0.00 | -0.03 |
| Book Value-Unit Curr | 7.83 | 6.39 | 5.93 | 18.56 | 33.05 | 10.06 |
| Book Value(Adj)-Unit Curr | 7.83 | 5.22 | 4.84 | 15.15 | 26.96 | 8.21 |