| Particulars | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr |
| Gross Sales | 727.40 | 2466.75 | 2679.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 19.81 | 29.65 | 15.39 |
| Total Income | 747.21 | 2496.40 | 2694.85 |
| Total Expenditure | 713.69 | 2306.64 | 2487.81 |
| PBIDT | 33.52 | 189.75 | 207.04 |
| Interest | 62.66 | 51.65 | 40.23 |
| PBDT | -29.14 | 138.10 | 166.81 |
| Depreciation | 42.64 | 39.70 | 37.23 |
| Tax | -20.61 | 24.54 | 41.44 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.44 | 5.77 | 8.55 |
| Reported Profit After Tax | -48.73 | 68.09 | 79.59 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -48.73 | 68.09 | 79.59 |
| | | | |
| EPS (Unit Curr.) | -13.86 | 20.10 | 23.53 |
| EPS (Adj) (Unit Curr.) | -13.86 | 20.10 | 23.53 |
| Calculated EPS (Unit Curr.) | -13.86 | 20.10 | 23.53 |
| Calculated EPS (Adj) (Unit Curr.) | -13.86 | 20.10 | 23.53 |
| Calculated EPS (Ann.) (Unit Curr.) | -55.46 | 80.38 | 94.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -55.46 | 80.38 | 94.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 35.15 | 33.88 | 33.82 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 4.61 | 7.69 | 7.73 |
| PBDTM(%) | -4.01 | 5.60 | 6.23 |
| PATM(%) | -6.70 | 2.76 | 2.97 |