| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 935.94 | 932.56 | 807.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 20.25 | 12.38 | 4.09 |
| Total Income | 956.19 | 944.94 | 811.12 |
| Total Expenditure | 879.42 | 926.31 | 812.28 |
| PBIDT | 76.77 | 18.63 | -1.16 |
| Interest | 147.38 | 144.98 | 149.36 |
| PBDT | -70.61 | -126.35 | -150.52 |
| Depreciation | 65.59 | 60.31 | 64.19 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -136.20 | -186.66 | -214.71 |
| Extra-ordinary Items | 17.20 | 0.04 | -0.10 |
| Adjusted Profit After Extra-ordinary item | -153.40 | -186.70 | -214.61 |
| | | | |
| EPS (Unit Curr.) | -0.27 | -0.38 | -0.43 |
| EPS (Adj) (Unit Curr.) | -0.27 | -0.38 | -0.43 |
| Calculated EPS (Unit Curr.) | -0.27 | -0.38 | -0.43 |
| Calculated EPS (Adj) (Unit Curr.) | -0.27 | -0.38 | -0.43 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.10 | -1.50 | -1.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.10 | -1.50 | -1.73 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 496.53 | 496.53 | 496.53 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 8.20 | 2.00 | -0.14 |
| PBDTM(%) | -7.54 | -13.55 | -18.65 |
| PATM(%) | -14.55 | -20.02 | -26.60 |