| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 28.80 | 22.26 | 19.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.70 | 0.93 | 16.09 |
| Total Income | 30.50 | 23.18 | 35.39 |
| Total Expenditure | 28.56 | 22.22 | 18.82 |
| PBIDT | 1.94 | 0.97 | 16.58 |
| Interest | 0.15 | 0.22 | 0.19 |
| PBDT | 1.79 | 0.74 | 16.39 |
| Depreciation | 0.50 | 0.66 | 0.57 |
| Tax | 0.55 | 0.36 | 1.95 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.01 | 0.01 |
| Reported Profit After Tax | 0.75 | -0.28 | 13.86 |
| Extra-ordinary Items | 0.00 | 0.00 | 13.70 |
| Adjusted Profit After Extra-ordinary item | 0.75 | -0.28 | 0.16 |
| | | | |
| EPS (Unit Curr.) | 0.22 | -0.08 | 4.01 |
| EPS (Adj) (Unit Curr.) | 0.22 | -0.08 | 4.01 |
| Calculated EPS (Unit Curr.) | 0.22 | -0.08 | 4.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.22 | -0.08 | 4.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.86 | -0.32 | 16.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.86 | -0.32 | 16.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 34.58 | 34.58 | 34.58 |
| Reserve & Surplus | 0.00 | 0.00 | 39.75 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 6.74 | 4.36 | 85.91 |
| PBDTM(%) | 6.22 | 3.32 | 84.92 |
| PATM(%) | 2.60 | -1.26 | 71.81 |