| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 152.58 | 121.39 | 118.89 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.07 | 3.52 | 0.00 |
| Total Income | 154.66 | 124.91 | 118.89 |
| Total Expenditure | 99.59 | 82.80 | 82.24 |
| PBIDT | 55.06 | 42.11 | 36.65 |
| Interest | 1.32 | 0.85 | 0.68 |
| PBDT | 53.74 | 41.26 | 35.97 |
| Depreciation | 3.13 | 3.13 | 3.12 |
| Tax | 11.39 | 9.98 | 8.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.75 | -0.23 | -2.26 |
| Reported Profit After Tax | 38.47 | 28.39 | 27.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 38.47 | 28.39 | 27.07 |
| | | | |
| EPS (Unit Curr.) | 15.48 | 11.42 | 10.89 |
| EPS (Adj) (Unit Curr.) | 15.48 | 11.42 | 10.89 |
| Calculated EPS (Unit Curr.) | 15.48 | 11.42 | 10.89 |
| Calculated EPS (Adj) (Unit Curr.) | 15.48 | 11.42 | 10.89 |
| Calculated EPS (Ann.) (Unit Curr.) | 61.91 | 45.68 | 43.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 61.91 | 45.68 | 43.56 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 24.86 | 24.86 | 24.86 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 36.09 | 34.69 | 30.83 |
| PBDTM(%) | 35.22 | 33.99 | 30.25 |
| PATM(%) | 25.21 | 23.39 | 22.77 |