| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 30.90 | 27.82 | 28.43 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 9.29 | 6.55 | 6.74 |
| Total Income | 40.19 | 34.37 | 35.17 |
| Total Expenditure | 43.55 | 27.69 | 26.93 |
| PBIDT | -3.36 | 6.68 | 8.24 |
| Interest | 1.65 | 2.34 | 2.04 |
| PBDT | -5.01 | 4.34 | 6.20 |
| Depreciation | 2.35 | 2.39 | 2.36 |
| Tax | -2.21 | 2.21 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.23 | -0.42 | 0.00 |
| Reported Profit After Tax | -6.38 | 0.17 | 3.85 |
| Extra-ordinary Items | -12.46 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 6.08 | 0.17 | 3.85 |
| | | | |
| EPS (Unit Curr.) | -0.10 | 0.00 | 0.06 |
| EPS (Adj) (Unit Curr.) | -0.10 | 0.00 | 0.06 |
| Calculated EPS (Unit Curr.) | -0.10 | 0.00 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | -0.10 | 0.00 | 0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.38 | 0.01 | 0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.38 | 0.01 | 0.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 670.67 | 605.00 | 670.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -10.87 | 24.01 | 28.98 |
| PBDTM(%) | -16.21 | 15.60 | 21.81 |
| PATM(%) | -20.65 | 0.61 | 13.54 |