| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 13.68 | 16.15 | 17.37 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.24 | 0.13 | 0.15 |
| Total Income | 13.92 | 16.28 | 17.52 |
| Total Expenditure | 12.69 | 15.42 | 16.74 |
| PBIDT | 1.23 | 0.86 | 0.78 |
| Interest | 0.33 | 0.38 | 0.46 |
| PBDT | 0.89 | 0.48 | 0.32 |
| Depreciation | 0.67 | 0.66 | 0.66 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.25 | -0.17 | -0.17 |
| Reported Profit After Tax | 1.47 | -0.02 | -0.18 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.47 | -0.02 | -0.18 |
| | | | |
| EPS (Unit Curr.) | 0.88 | -0.01 | -0.10 |
| EPS (Adj) (Unit Curr.) | 0.88 | -0.01 | -0.10 |
| Calculated EPS (Unit Curr.) | 0.88 | -0.01 | -0.10 |
| Calculated EPS (Adj) (Unit Curr.) | 0.88 | -0.01 | -0.10 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.51 | -0.04 | -0.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.51 | -0.04 | -0.42 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 16.74 | 16.74 | 16.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 8.99 | 5.33 | 4.49 |
| PBDTM(%) | 6.51 | 2.97 | 1.84 |
| PATM(%) | 10.75 | -0.12 | -1.04 |