| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 37.63 | 29.95 | 27.68 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.08 | 0.00 | 0.26 |
| Total Income | 37.71 | 29.95 | 27.94 |
| Total Expenditure | 35.64 | 27.39 | 24.82 |
| PBIDT | 2.07 | 2.56 | 3.12 |
| Interest | 1.02 | 0.47 | 0.43 |
| PBDT | 1.06 | 2.09 | 2.69 |
| Depreciation | -1.21 | 1.24 | 1.24 |
| Tax | 0.38 | 0.36 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.86 | 0.50 | 1.45 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.86 | 0.50 | 1.45 |
| | | | |
| EPS (Unit Curr.) | 0.32 | 0.08 | 0.24 |
| EPS (Adj) (Unit Curr.) | 0.32 | 0.08 | 0.24 |
| Calculated EPS (Unit Curr.) | 0.31 | 0.08 | 0.24 |
| Calculated EPS (Adj) (Unit Curr.) | 0.31 | 0.08 | 0.24 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.22 | 0.33 | 0.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.22 | 0.33 | 0.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 60.74 | 60.74 | 60.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 5.50 | 8.55 | 11.27 |
| PBDTM(%) | 2.82 | 6.98 | 9.72 |
| PATM(%) | 4.94 | 1.67 | 5.24 |