| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 268.78 | 278.78 | 435.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 39.66 | 50.48 | 36.55 |
| Total Income | 308.44 | 329.26 | 471.71 |
| Total Expenditure | 288.04 | 274.15 | 364.96 |
| PBIDT | 20.40 | 55.11 | 106.75 |
| Interest | 36.85 | 47.42 | 48.24 |
| PBDT | -16.45 | 7.69 | 58.52 |
| Depreciation | 0.01 | 0.00 | 0.00 |
| Tax | -6.47 | 6.73 | 12.98 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.63 | -0.54 | -0.15 |
| Reported Profit After Tax | -10.61 | 1.50 | 45.69 |
| Extra-ordinary Items | -0.62 | 0.23 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.99 | 1.27 | 45.69 |
| | | | |
| EPS (Unit Curr.) | -0.41 | 0.03 | 0.87 |
| EPS (Adj) (Unit Curr.) | -0.41 | 0.03 | 0.87 |
| Calculated EPS (Unit Curr.) | -0.18 | 0.02 | 0.87 |
| Calculated EPS (Adj) (Unit Curr.) | -0.18 | 0.02 | 0.87 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.70 | 0.10 | 3.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.70 | 0.10 | 3.50 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 121.02 | 121.02 | 104.44 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 7.59 | 19.77 | 24.53 |
| PBDTM(%) | -6.12 | 2.76 | 13.45 |
| PATM(%) | -3.95 | 0.54 | 10.50 |