| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 55.56 | 49.61 | 2.48 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 55.56 | 49.61 | 2.48 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.66 | 0.00 | 0.04 | 0.03 | 0.60 | 0.00 |
| Stock Adjustments | -9.30 | 9.48 | 0.29 | 0.00 | 0.00 | 0.00 |
| Total Income | 47.92 | 59.09 | 2.81 | 0.03 | 0.60 | 0.00 |
| | | | | | |
| Raw Materials | 40.26 | 50.49 | 2.48 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 3.21 | 3.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.36 | 1.95 | 0.02 | 0.06 | 0.05 | 0.07 |
| Other Manufacturing Expenses | 0.26 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.33 | 0.82 | 0.21 | 0.12 | 0.13 | 0.12 |
| Miscellaneous Expenses | 0.12 | 0.10 | 0.01 | 0.01 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 46.55 | 57.59 | 2.73 | 0.19 | 0.19 | 0.19 |
| Operating Profit | 1.37 | 1.50 | 0.08 | -0.16 | 0.40 | -0.19 |
| Interest | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.35 | 1.50 | 0.08 | -0.16 | 0.40 | -0.19 |
| Depreciation | 0.33 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.02 | 1.43 | 0.08 | -0.16 | 0.40 | -0.19 |
| Tax | 0.13 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | 0.01 | 0.00 | 0.00 | 0.00 | 0.16 |
| Reported Net Profit | 0.95 | 1.37 | 0.08 | -0.16 | 0.40 | -0.35 |
| Extraordinary Items | 0.42 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.53 | 1.37 | 0.08 | -0.19 | 0.40 | -0.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -7.09 | -8.47 | -8.55 | -8.39 | -8.79 | -8.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.15 | -7.09 | -8.47 | -8.55 | -8.39 | -8.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.74 | 1.08 | 0.06 | -0.43 | 1.08 | -0.92 |
| Earnings Per Share(Adj)-Unit Curr | 0.74 | 1.08 | 0.06 | -0.42 | 1.04 | -0.89 |
| Book Value-Unit Curr | 20.44 | 19.70 | 18.63 | -1.12 | -0.69 | -1.77 |
| Book Value(Adj)-Unit Curr | 20.44 | 19.70 | 18.63 | -1.08 | -0.67 | -1.71 |