| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 0.11 | 0.70 | 0.10 | 0.06 | 0.03 | 1.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.11 | 0.70 | 0.10 | 0.06 | 0.03 | 1.10 |
| Other Income | 529.58 | 20.09 | 4.74 | 8.54 | 44.30 | 11.45 |
| Stock Adjustments | 0.00 | 0.00 | -0.08 | 0.00 | 0.08 | -0.31 |
| Total Income | 529.69 | 20.79 | 4.76 | 8.60 | 44.41 | 12.24 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 3.30 | 5.20 | 4.16 | 6.03 | 6.39 | 2.16 |
| Other Manufacturing Expenses | 2.83 | 69.84 | 0.12 | 0.17 | 0.02 | 0.02 |
| Selling & Administrative Expenses | 1.38 | 14.29 | 1.52 | 1.71 | 7.52 | 0.76 |
| Miscellaneous Expenses | 2.12 | 0.61 | 0.62 | 0.27 | 0.14 | 0.46 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 9.63 | 89.94 | 6.43 | 8.19 | 14.07 | 3.41 |
| Operating Profit | 520.06 | -69.15 | -1.67 | 0.41 | 30.34 | 8.83 |
| Interest | 105.98 | 99.16 | 85.42 | 18.39 | 0.14 | 1.51 |
| Gross Profit | 414.08 | -168.31 | -87.09 | -17.98 | 30.20 | 7.32 |
| Depreciation | 1.31 | 1.84 | 1.00 | 1.06 | 0.41 | 0.09 |
| Profit Before Tax | 412.77 | -170.15 | -88.09 | -19.04 | 29.79 | 7.23 |
| Tax | -0.22 | 0.00 | 0.00 | 1.98 | 9.34 | 3.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 1.43 | -1.43 | 1.50 |
| Reported Net Profit | 412.99 | -170.15 | -88.09 | -22.45 | 21.88 | 2.28 |
| Extraordinary Items | -0.97 | 0.12 | 0.22 | 0.38 | 17.65 | 1.88 |
| Adjusted Net Profit | 413.96 | -170.27 | -88.31 | -22.83 | 4.23 | 0.40 |
| Adjustment below Net Profit | -32.14 | -9.11 | -5.21 | 0.01 | -0.05 | -0.01 |
| P & L Balance brought forward | -1070.11 | -890.85 | 54.69 | 77.13 | 61.91 | 59.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 6.61 | 0.00 |
| P & L Balance carried down | -689.26 | -1070.11 | -38.61 | 54.69 | 77.13 | 61.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.48 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Earnings Per Share-Unit Curr | 41.84 | -17.24 | -10.06 | -2.51 | 2.45 | 0.42 |
| Earnings Per Share(Adj)-Unit Curr | 41.84 | -15.22 | -8.88 | -2.22 | 2.16 | 0.37 |
| Book Value-Unit Curr | -0.53 | -40.38 | 172.37 | 181.12 | 178.28 | 116.56 |
| Book Value(Adj)-Unit Curr | -0.53 | -35.65 | 152.18 | 159.89 | 157.40 | 102.91 |