| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 10.44 | 5.23 | 1.08 | 2.07 | 2.81 | 2.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10.44 | 5.23 | 1.08 | 2.07 | 2.81 | 2.90 |
| Other Income | 0.03 | 0.02 | 2.06 | 0.29 | 0.14 | 0.02 |
| Stock Adjustments | 0.20 | -0.03 | -0.38 | 0.42 | 0.11 | -0.01 |
| Total Income | 10.67 | 5.22 | 2.76 | 2.78 | 3.06 | 2.91 |
| | | | | | |
| Raw Materials | 7.16 | 2.24 | 0.21 | 0.44 | 0.55 | 0.58 |
| Power & Fuel Cost | 0.26 | 0.18 | 0.09 | 0.28 | 0.26 | 0.20 |
| Employee Cost | 0.93 | 0.71 | 0.41 | 0.49 | 0.50 | 0.43 |
| Other Manufacturing Expenses | 0.10 | 0.08 | 0.22 | 0.09 | 0.73 | 0.20 |
| Selling & Administrative Expenses | 0.29 | 0.22 | 0.39 | 0.63 | 0.30 | 0.18 |
| Miscellaneous Expenses | 0.58 | 0.36 | 0.60 | 0.61 | 0.03 | 0.07 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 9.31 | 3.78 | 1.94 | 2.54 | 2.38 | 1.66 |
| Operating Profit | 1.35 | 1.44 | 0.83 | 0.24 | 0.69 | 1.24 |
| Interest | 0.29 | 0.38 | 0.34 | 0.22 | 0.29 | 0.35 |
| Gross Profit | 1.06 | 1.06 | 0.49 | 0.02 | 0.40 | 0.89 |
| Depreciation | 0.51 | 0.39 | 0.37 | 0.37 | 0.37 | 0.36 |
| Profit Before Tax | 0.55 | 0.67 | 0.12 | -0.35 | 0.03 | 0.53 |
| Tax | 0.13 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.43 | 0.57 | 0.12 | -0.34 | 0.03 | 0.53 |
| Extraordinary Items | 0.00 | 0.00 | 1.62 | -0.57 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.43 | 0.57 | -1.50 | 0.23 | 0.03 | 0.53 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.46 | -3.02 | -3.14 | -2.80 | -2.83 | -3.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.03 | -2.46 | -3.02 | -3.14 | -2.80 | -2.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.43 | 1.89 | 0.40 | -1.14 | 0.10 | 1.77 |
| Earnings Per Share(Adj)-Unit Curr | 1.43 | 1.89 | 0.40 | -1.14 | 0.10 | 1.77 |
| Book Value-Unit Curr | 22.27 | 20.83 | 5.88 | 5.48 | 5.42 | 5.32 |
| Book Value(Adj)-Unit Curr | 22.27 | 20.83 | 5.88 | 5.48 | 5.42 | 5.32 |