| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 3.02 | 4.17 | 1.46 | 0.00 | 0.23 | 0.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.02 | 4.17 | 1.46 | 0.00 | 0.23 | 0.02 |
| Other Income | 0.01 | 0.07 | 0.00 | 0.00 | 1.60 | 0.00 |
| Stock Adjustments | 0.00 | -0.19 | -0.22 | 0.19 | 0.22 | 0.00 |
| Total Income | 3.03 | 4.05 | 1.24 | 0.19 | 2.05 | 0.02 |
| | | | | | |
| Raw Materials | 3.01 | 3.90 | 1.00 | 0.19 | 0.42 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.19 | 0.06 | 0.08 | 0.05 | 0.06 | 0.04 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Selling & Administrative Expenses | 0.35 | 0.18 | 0.08 | 0.06 | 0.09 | 0.08 |
| Miscellaneous Expenses | 0.03 | 0.01 | 0.01 | 0.00 | 0.05 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.59 | 4.15 | 1.17 | 0.30 | 0.63 | 0.14 |
| Operating Profit | -0.56 | -0.10 | 0.07 | -0.11 | 1.42 | -0.12 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.57 | -0.10 | 0.07 | -0.11 | 1.42 | -0.12 |
| Depreciation | 0.05 | 0.00 | 0.00 | 0.00 | 0.06 | 0.11 |
| Profit Before Tax | -0.62 | -0.10 | 0.07 | -0.11 | 1.36 | -0.23 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.62 | -0.10 | 0.06 | -0.11 | 1.36 | -0.23 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 1.42 | 0.00 |
| Adjusted Net Profit | -0.62 | -0.10 | 0.06 | -0.11 | -0.06 | -0.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.35 | 0.03 |
| P & L Balance brought forward | -10.56 | -10.46 | -10.52 | -10.41 | -10.42 | -10.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -11.18 | -10.56 | -10.46 | -10.52 | -10.41 | -10.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.66 | -0.44 | 1.00 | -1.73 | 20.95 | -3.49 |
| Earnings Per Share(Adj)-Unit Curr | -2.66 | -0.44 | 1.00 | -1.73 | 20.95 | -3.49 |
| Book Value-Unit Curr | 1.92 | 4.58 | -21.12 | -22.11 | -20.38 | -42.51 |
| Book Value(Adj)-Unit Curr | 1.92 | 4.58 | -21.12 | -22.11 | -20.38 | -42.51 |