| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr |
| | | | |
| Sales Turnover | 1880.12 | 1217.08 | 762.38 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1880.12 | 1217.08 | 762.38 | 0.00 |
| Other Income | 60.59 | 56.35 | 0.00 | 0.00 |
| Stock Adjustments | 50.63 | 5.26 | 82.71 | 0.00 |
| Total Income | 1991.34 | 1278.69 | 845.09 | 0.00 |
| | | | |
| Raw Materials | 1318.60 | 806.99 | 584.11 | 0.00 |
| Power & Fuel Cost | 92.51 | 85.81 | 60.40 | 0.00 |
| Employee Cost | 37.15 | 23.58 | 8.59 | 0.00 |
| Other Manufacturing Expenses | 56.17 | 65.10 | 47.43 | 0.00 |
| Selling & Administrative Expenses | 122.46 | 52.24 | 38.96 | 0.01 |
| Miscellaneous Expenses | 6.67 | 0.87 | 0.55 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1633.55 | 1034.59 | 740.04 | 0.01 |
| Operating Profit | 357.79 | 244.10 | 105.05 | -0.01 |
| Interest | 141.04 | 141.01 | 35.31 | 0.00 |
| Gross Profit | 216.75 | 103.09 | 69.74 | -0.01 |
| Depreciation | 64.60 | 55.78 | 20.75 | 0.00 |
| Profit Before Tax | 152.15 | 47.31 | 48.99 | -0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.54 | 12.69 | 13.53 | 0.00 |
| Reported Net Profit | 140.62 | 34.61 | 35.46 | -0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 140.62 | 34.61 | 35.46 | -0.01 |
| Adjustment below Net Profit | 35.47 | -5.94 | 0.00 | 0.00 |
| P & L Balance brought forward | 61.18 | 32.52 | -0.01 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 2.93 | 0.00 |
| P & L Balance carried down | 237.27 | 61.18 | 32.52 | -0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.91 | 5.67 | 5.81 | -2.02 |
| Earnings Per Share(Adj)-Unit Curr | 19.91 | 5.67 | 5.81 | -2.02 |
| Book Value-Unit Curr | 108.67 | 20.02 | 15.32 | 7.98 |
| Book Value(Adj)-Unit Curr | 108.67 | 20.02 | 15.32 | 7.98 |